Downloads

14 At-equity investments

The Group holds 33.8% of the shares in Vibrosonic GmbH, based in Mannheim, Germany, in order to participate in a development project.

In addition, unchanged from the previous year, the Group held 50% of the shares in Wuxi Carl Zeiss Vision Pro Medical Technology Co., Ltd. based in Wuxi, China. This is a joint venture established for the purpose of providing development services in accordance with IFRS 11, which is accounted for using the equity method. In the fiscal year under review it had an average of 27 employees (prior year: 23 employees).

The Group’s share in Photono Oy decreased from 25% to 8.9% over the course of the 2024/25 fiscal year. The Group therefore no longer exerts any significant influence on Photono Oy’s financial and business policy decisions. Accordingly, Photono Oy is reported and measured as other investments and no longer as an investment accounted for using the equity method.

The tables for the combined balance sheet and statement of comprehensive income contain financial information on investments accounted for using the equity method on a 100% basis.

At-equity investments – Statement of financial position

 

 

2024/25

 

2023/24

 

 

Vibrosonic GmbH

 

Wuxi Carl Zeiss Vision Pro Medical Technology Co., Ltd.

 

Photono Oy

 

Vibrosonic GmbH

 

Wuxi Carl Zeiss Vision Pro
Medical Technology Co., Ltd.

Condensed statement of financial position:

 

€k

 

€k

 

€k

 

€k

 

€k

Non-current assets

 

9,346

 

14,602

 

1,157

 

9,193

 

10,014

Current assets

 

2,422

 

2,806

 

181

 

5,080

 

3,139

» of which cash and cash equivalents

 

1,759

 

1,178

 

162

 

4,437

 

1,531

Non-current liabilities

 

9,084

 

0

 

1,592

 

8,433

 

0

» of which financial debt

 

9,084

 

0

 

1,592

 

8,433

 

0

Current liabilities

 

502

 

2,052

 

98

 

494

 

5,342

» of which financial debt

 

0

 

0

 

4

 

0

 

0

Net assets

 

2,182

 

15,356

 

-366

 

5,344

 

7,811

Group share in %

 

33.8

 

50.0

 

25.0

 

21.7

 

50.0

Carrying amount

 

12,631

 

7,690

 

61

 

7,738

 

3,968

At-equity investments – Statement of comprehensive income

 

 

2024/25

 

2023/24

Condensed statement of comprehensive income:

 

Vibrosonic GmbH

 

Wuxi Carl Zeiss Vision Pro Medical Technology Co., Ltd.

 

Photono Oy

 

Vibrosonic GmbH

 

Wuxi Carl Zeiss Vision Pro
Medical Technology Co., Ltd.

 

€k

 

€k

 

€k

 

€k

 

€k

Revenue

 

3

 

63

 

0

 

5

 

0

Scheduled depreciation and amortization

 

-188

 

-1,073

 

0

 

-192

 

-1,581

Interest income

 

24

 

15

 

0

 

18

 

98

Interest expenses

 

-651

 

0

 

-29

 

-601

 

0

Income taxes

 

0

 

0

 

77

 

-4

 

0

Other comprehensive income after tax

 

-5,164

 

-448

 

-308

 

-3,008

 

-4,454

Other income

 

0

 

3

 

0

 

0

 

0

Total comprehensive income

 

-5,164

 

-445

 

-308

 

-3,008

 

-4,454

Share