Income statement according to HGB
|
|
Note |
|
2024/25 |
|
2023/24 |
|---|---|---|---|---|---|---|
|
|
|
|
€k |
|
€k |
Revenue |
|
16 |
|
1,475,996 |
|
1,418,434 |
Decrease in finished goods and work in progress |
|
|
|
-19,932 |
|
-21,765 |
Other own work capitalized |
|
|
|
6,795 |
|
24,160 |
Other operating income |
|
17 |
|
59,503 |
|
70,230 |
Cost of materials |
|
|
|
-614,159 |
|
-602,405 |
a) Cost of raw materials, consumables and supplies, and of purchased merchandise |
|
|
|
-608,465 |
|
-597,250 |
b) Cost of purchased services |
|
|
|
-5,694 |
|
-5,155 |
Personnel expenses |
|
|
|
307,966 |
|
295,282 |
a) Wages and salaries |
|
|
|
-246,496 |
|
-233,264 |
b) Social security, post-employment and other employee benefit costs |
|
|
|
-61,470 |
|
-62,018 |
» thereof for pensions |
|
|
|
-23,295 |
|
-26,690 |
Write-downs on intangible assets and property, plant and equipment |
|
|
|
-29,504 |
|
-30,194 |
Other operating expenses |
|
18 |
|
-388,348 |
|
360,352 |
Income from long-term equity investments |
|
19 |
|
3,835 |
|
0 |
» thereof from affiliated companies |
|
|
|
3,835 |
|
0 |
Income from profit and loss transfer agreements |
|
20 |
|
79 |
|
0 |
Expenses from loss transfers |
|
20 |
|
0 |
|
-2,661 |
Income from long-term loans |
|
|
|
4,910 |
|
4,130 |
» thereof from affiliated companies |
|
|
|
4,910 |
|
4,130 |
Other interest and similar income |
|
21 |
|
3,122 |
|
30,251 |
» thereof from affiliated companies |
|
|
|
183 |
|
14,375 |
Write-downs of long-term financial assets and securities classified as current assets |
|
|
|
-50 |
|
-7,910 |
Interest and similar expenses |
|
22 |
|
-16,471 |
|
-9,184 |
» thereof to affiliated companies |
|
|
|
-16,304 |
|
-8,941 |
Result before tax |
|
|
|
177,810 |
|
217,452 |
Taxes on income |
|
23 |
|
-56,129 |
|
-62,112 |
Result after tax |
|
|
|
121,681 |
|
155,340 |
Other taxes |
|
24 |
|
-381 |
|
341 |
Net income for the fiscal year |
|
|
|
121,300 |
|
155,681 |